| Revenue | DKK 904K | -67% |
| EBITDA | DKK -918K | -60% |
| Net profit | DKK -727K | -23% |
| Total assets | DKK 599K | -49% |
| Equity | DKK 599K | -16% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.643 | 2.278 | 3.935 | 2.264 | 2.782 | 904 |
| Staff expenses | -1.081 | -2.214 | -2.697 | -2.046 | -2.005 | -1.187 |
| EBITDA | 562 | 63 | 1.238 | 134 | -575 | -918 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 562 | 63 | 1.238 | 134 | -575 | -918 |
| Net financials | -7 | -9 | -615 | -48 | -15 | -15 |
| Profit before tax | 555 | 54 | 623 | 86 | -590 | -932 |
| Tax | 124 | 38 | 267 | -0 | -0 | -205 |
| Net profit | 430 | 16 | 356 | 86 | -590 | -727 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.509 | 1.770 | 4.266 | 2.853 | 1.179 | 599 |
| Equity | 930 | 947 | 1.303 | 1.388 | 716 | 599 |
| Long-term debt | 0 | 164 | 164 | 164 | 164 | 0 |
| Short-term debt | 579 | 660 | 2.800 | 1.301 | 299 | 0 |
| Total debt | 579 | 823 | 2.964 | 1.465 | 463 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SamInvest A/S | Company | 66.7% | 66.7% | 2025 |
Friskudvikling ApS | Company | 20.0% | 20.0% | 2025 |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Højmark Kullberg | Management | 0 companies |
| Íris Brynja Pétursdóttir | Board of Directors | 0 companies |
| Bo Kristensen | Board of Directors | 0 companies |
| Jesper Skovenborg | Chairman | 0 companies |
| Bjørn Frost Svensson | Board of Directors | 0 companies |