| Revenue | DKK -23K | +4% |
| EBITDA | DKK -23K | -4% |
| Net profit | DKK -73K | +0% |
| Total assets | DKK 2,3M | +4% |
| Equity | DKK -351K | -26% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -8 | -23 | -18 | -22 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -23 | -18 | -22 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -23 | -18 | -22 | -23 |
| Net financials | -6 | -47 | -50 | -51 | -50 |
| Profit before tax | -14 | -70 | -67 | -73 | -73 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -14 | -70 | -67 | -73 | -73 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.191 | 2.201 | 2.193 | 2.193 | 2.280 |
| Equity | -105 | -137 | -204 | -278 | -351 |
| Long-term debt | 2.276 | 2.323 | 2.372 | 2.423 | 2.473 |
| Short-term debt | 21 | 15 | 25 | 48 | 157 |
| Total debt | 2.297 | 2.338 | 2.398 | 2.471 | 2.630 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NS Management | Management | 2024 |
| Former (3) | ||
DH Management | Management | 2018 – 2021 |
MV | Management | 2018 – 2024 |
BR Management | Management | 2021 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| David Helgason | Management | 0 companies |
| Martin Vilhelm von Haller Baggesen Grønbæk | Management | 0 companies |
| Benjamin Ratz | Management | 0 companies |
| Nima Sophia Lama Tisdall | Management | 0 companies |