| Revenue | DKK -12K | -97% |
| EBITDA | DKK -12K | +97% |
| Net profit | DKK 15M | +203% |
| Total assets | DKK 153,9M | +9% |
| Equity | DKK 127,5M | +13% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -13 | -15 | -10 | -7 | -376 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -15 | -10 | -7 | -376 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -15 | -10 | -7 | -376 | -12 |
| Net financials | 24.687 | 28.141 | 40.260 | 13.008 | 5.296 | 15.059 |
| Profit before tax | 24.674 | 28.127 | 40.250 | 13.000 | 4.920 | 15.046 |
| Tax | -38 | -15 | -17 | -106 | -17 | 68 |
| Net profit | 24.712 | 28.141 | 40.267 | 13.106 | 4.937 | 14.979 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 60.449 | 87.500 | 124.883 | 142.826 | 141.023 | 153.910 |
| Equity | 24.864 | 53.364 | 94.227 | 108.148 | 112.820 | 127.469 |
| Long-term debt | 35.572 | 34.123 | 30.644 | 34.470 | 27.996 | 26.232 |
| Short-term debt | 13 | 13 | 13 | 208 | 208 | 208 |
| Total debt | 35.584 | 34.136 | 30.656 | 34.678 | 28.204 | 26.440 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Management | Management | 2018 | — | — |
CF Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MDSJ ApS | Company | 50.0% | 50.0% | 2018 |
MCFJ ApS | Company | 33.3% | 33.3% | 2018 |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Sam Jessen | Management | 0 companies |
| Cecilie Frese Jessen | Management | 0 companies |