| Revenue | DKK -4,4M | -1888% |
| EBITDA | DKK -9,4M | -264% |
| Net profit | DKK -9,4M | -264% |
| Total assets | DKK 18M | -52% |
| Equity | DKK -12,3M | -323% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -26 | -81 | 10.971 | -10.104 | -6.543 | 244 | -4.357 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -81 | 10.971 | -10.104 | -19.656 | 5.733 | -9.409 |
| Depreciation & amort. | -0 | -36 | -39 | -10 | -33 | -0 | -0 |
| EBIT | -26 | -116 | 10.931 | -10.114 | -19.688 | 5.733 | -9.409 |
| Net financials | -2 | -1 | 161 | 7.058 | -84 | 5.495 | -5.055 |
| Profit before tax | -28 | -118 | 11.093 | -3.056 | -6.660 | 5.739 | -9.412 |
| Tax | -5 | -26 | 2.440 | 998 | -3.476 | -0 | -0 |
| Net profit | -23 | -92 | 8.652 | -4.054 | -3.184 | 5.739 | -9.412 |
| Item | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 19.019 | 81.623 | 220.469 | 81.245 | 48.741 | 37.539 | 18.007 |
| Equity | 27 | -65 | 8.588 | -5.466 | -8.651 | -2.912 | -12.323 |
| Long-term debt | 17.582 | 24.782 | 128.833 | 21.856 | 0 | 0 | 0 |
| Short-term debt | 1.409 | 56.869 | 80.570 | 61.379 | 57.391 | 40.451 | 28.662 |
| Total debt | 18.991 | 81.650 | 209.403 | 83.235 | 57.391 | 40.451 | 28.662 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2023 | — | — |
AP Management | Management | 2018 | — | — |
PS Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
Forza Holding ApS | Company | 50.0% | 50.0% | 2020 |
ADAPTER ApS | Company | 50.0% | 50.0% | 2020 |
K Klan Holding ApS | Company | 100.0% | 100.0% | 2023 |
G. V. L. GRUPPEN A/S | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Klan Hansen | Management | 0 companies |
| Allan Pagh Hansen | Management | 0 companies |
| Peter Sten Christensen | Management | 0 companies |