| Revenue | DKK -15K | -114% |
| EBITDA | DKK -15K | -119% |
| Net profit | DKK -1,3M | +21% |
| Total assets | DKK 62,1M | +5% |
| Equity | DKK 31,9M | -4% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -5.849 | -969 | -517 | -385 | -371 | 104 | -15 |
| Staff expenses | -107 | -174 | -272 | -280 | -458 | -25 | -0 |
| EBITDA | -5.956 | -1.143 | -789 | -665 | -829 | 79 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.956 | -1.143 | -789 | -665 | -829 | 79 | -15 |
| Net financials | -6.164 | -3.085 | -6.449 | -4.877 | -1.543 | -1.601 | -1.742 |
| Profit before tax | -12.120 | -4.228 | -7.238 | -5.542 | -2.372 | -1.522 | -1.757 |
| Tax | -0 | -80 | -814 | -1.667 | -2.438 | 173 | -412 |
| Net profit | -12.120 | -4.148 | -6.424 | -3.875 | 66 | -1.695 | -1.345 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 326.744 | 326.931 | 327.780 | 87.487 | 56.987 | 58.963 | 62.140 |
| Equity | 181.265 | 177.117 | 170.693 | 1.644 | 34.974 | 33.279 | 31.929 |
| Long-term debt | 0 | 18.686 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 145.479 | 131.128 | 157.087 | 85.843 | 22.013 | 25.684 | 30.211 |
| Total debt | 145.479 | 149.814 | 157.087 | 85.843 | 22.013 | 25.684 | 30.211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Management | Management | 2019 | — | — |
TR Management | Management | 2018 | — | — |
DR Management | Management | 2018 | — | — |
SV Management | Management | 2023 | — | — |
ID Founder | Founder | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ronni Woods Engelhardt | Management | 0 companies |
| Thomas Railhac | Management | 0 companies |
| David Robert Barker | Management | 0 companies |
| Søren Visti Kristensen | Management | 0 companies |
| Isthmus Dutch Holdco 1 B.V. | Founder | 0 companies |