| Revenue | DKK 18,1M | +8% |
| EBITDA | DKK 17,8M | +8% |
| Net profit | DKK 16,9M | +35% |
| Total assets | DKK 82,7M | +16% |
| Equity | DKK 81,8M | +15% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 170 | 172 | 155 | 16.739 | 18.125 |
| Staff expenses | -130 | -130 | -130 | -190 | -320 |
| EBITDA | 40 | 42 | 25 | 16.549 | 17.805 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 40 | 42 | 25 | 16.549 | 17.805 |
| Net financials | 45 | 21.763 | 24.737 | -1.787 | 3.049 |
| Profit before tax | 85 | 21.805 | 24.763 | 14.762 | 20.854 |
| Tax | -0 | -0 | -0 | 2.181 | 3.919 |
| Net profit | 85 | 21.805 | 24.763 | 12.581 | 16.935 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 43.590 | 66.331 | 81.141 | 71.429 | 82.702 |
| Equity | 28.635 | 50.439 | 70.507 | 71.088 | 81.763 |
| Long-term debt | 14.825 | 9.715 | 0 | 0 | 0 |
| Short-term debt | 130 | 6.178 | 10.634 | 341 | 939 |
| Total debt | 14.955 | 15.892 | 10.634 | 341 | 939 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PB Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 0% | 2018 | |
| Company | 5–9.99% | 0% | 2023 | |
| Individual | 5–9.99% | 0% | 2018 | |
| Company | 5–9.99% | 0% | 2018 | |
| Company | 5–9.99% | 0% | 2018 | |
| Individual | 5–9.99% | 0% | 2018 | |
| Company | 5–9.99% | 0% | 2019 | |
| Company | 0% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Borch Paulin | Management | 0 companies |
| Søren Østergaard | Board of Directors | 0 companies |