| Revenue | DKK -13K | -32% |
| EBITDA | DKK -13K | +32% |
| Net profit | DKK -21K | +21% |
| Total assets | DKK 2,8M | +0% |
| Equity | DKK 2,1M | -1% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | — | -9 | -9 | -19 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -9 | -19 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -9 | -19 | -13 |
| Net financials | -84 | -8 | -9 | -8 | -8 |
| Profit before tax | -92 | -17 | -18 | -27 | -21 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -92 | -17 | -18 | -27 | -21 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 550 | 950 | 950 | 2.750 | 2.750 |
| Equity | -42 | 341 | 323 | 2.096 | 2.075 |
| Long-term debt | 505 | 510 | 515 | 521 | 526 |
| Short-term debt | 87 | 99 | 112 | 133 | 149 |
| Total debt | 592 | 609 | 627 | 654 | 675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2024 | — | — |
TE Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISSING ApS | Company | 20.0% | 20.0% | 2022 |
CSSW Holding ApS | Company | 25.0% | 25.0% | 2024 |
SIMON BO PRAUSE HOLDING ApS | Company | 25.0% | 25.0% | 2024 |
Familien Hesselager Holding ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Bo Kjøller Prause | Management | 0 companies |
| Tanja Elisabeth Hesselager | Management | 0 companies |
| Mikael Vissing Jakobsen | Chairman | 0 companies |
| Mikkel Prip Hesselager | Board of Directors | 0 companies |
| Søren Brinkmann | Chairman | 0 companies |