| Revenue | DKK 1,3M | +15% |
| EBITDA | DKK 1,7M | +58% |
| Net profit | DKK 852K | +184% |
| Total assets | DKK 27,8M | +5% |
| Equity | DKK 8,5M | +11% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -30 | 382 | 1.142 | 1.265 | 1.195 | 1.114 | 1.281 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -553 |
| EBITDA | -30 | 5.304 | 1.142 | 1.265 | 1.195 | 1.091 | 1.729 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -8 |
| EBIT | -30 | 5.304 | 1.142 | 1.265 | 1.195 | 1.091 | 1.721 |
| Net financials | -1 | -186 | -384 | -355 | 4.393 | -707 | -629 |
| Profit before tax | -31 | 5.118 | 757 | 910 | 5.588 | 384 | 1.092 |
| Tax | -4 | 1.126 | 167 | 200 | 1.229 | 85 | 241 |
| Net profit | -26 | 3.992 | 591 | 710 | 4.359 | 300 | 852 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 7.701 | 26.605 | 25.451 | 24.706 | 24.351 | 26.596 | 27.798 |
| Equity | 24 | 4.016 | 3.106 | 3.816 | 7.350 | 7.649 | 8.501 |
| Long-term debt | 0 | 19.208 | 19.072 | 18.933 | 14.094 | 14.023 | 13.961 |
| Short-term debt | 7.677 | 2.261 | 2.092 | 776 | 1.726 | 3.742 | 3.935 |
| Total debt | 7.677 | 21.468 | 21.164 | 19.709 | 15.821 | 17.765 | 17.896 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2018 | — | — |
KA Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIM ANDERSEN INVEST ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Gyldenberg Pedersen | Management | 0 companies |
| Kim Andersen | Management | 0 companies |