| Revenue | DKK 5,7M | +40% |
| EBITDA | DKK 2,1M | +146% |
| Net profit | DKK 1,5M | +364% |
| Total assets | DKK 3,1M | -4% |
| Equity | DKK 854K | +243% |
| Employees | 49 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -212 | 903 | 96 | 3.365 | 3.234 | 4.070 | 5.686 |
| Staff expenses | -316 | -1.121 | -699 | -2.309 | -2.929 | -3.216 | -3.585 |
| EBITDA | -529 | -219 | -627 | 1.057 | 305 | 854 | 2.101 |
| Depreciation & amort. | -56 | -231 | -229 | -234 | -285 | -413 | -155 |
| EBIT | -585 | -449 | -856 | 823 | 20 | 441 | 1.947 |
| Net financials | -22 | -80 | -49 | -13 | -19 | -39 | -84 |
| Profit before tax | -607 | -529 | -905 | 810 | 1 | 402 | 1.863 |
| Tax | -133 | 133 | -0 | -268 | -1 | 88 | 410 |
| Net profit | -474 | -662 | -905 | 1.077 | 2 | 313 | 1.453 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.645 | 1.395 | 2.067 | 2.087 | 2.830 | 3.247 | 3.127 |
| Equity | -424 | -1.086 | -1.991 | -914 | -912 | -599 | 854 |
| Long-term debt | 0 | 1.600 | 2.000 | 1.791 | 2.589 | 2.525 | 835 |
| Short-term debt | 2.069 | 881 | 2.059 | 1.210 | 1.153 | 1.321 | 1.430 |
| Total debt | 2.069 | 2.481 | 4.059 | 3.001 | 3.742 | 3.846 | 2.265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MADS MADS HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
KELDGAARD HOLDING ApS | Company | 20.0% | 20.0% | 2024 |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Lilholt Kristensen | Chief Executive Officer | 0 companies |