| Revenue | DKK 16,5M | +4% |
| EBITDA | DKK 1,4M | -33% |
| Net profit | DKK 823K | -40% |
| Total assets | DKK 9,6M | +10% |
| Equity | DKK 2,2M | +61% |
| Employees | 52 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.610 | 10.619 | 10.184 | 15.843 | 16.509 |
| Staff expenses | -4.962 | -6.372 | -7.266 | -13.828 | -15.157 |
| EBITDA | 2.648 | 4.247 | 2.917 | 2.014 | 1.352 |
| Depreciation & amort. | -122 | -165 | -182 | -201 | -166 |
| EBIT | 2.525 | 4.082 | 2.735 | 1.814 | 1.186 |
| Net financials | -15 | -36 | -14 | -31 | -88 |
| Profit before tax | 2.511 | 4.046 | 2.721 | 1.783 | 1.098 |
| Tax | 554 | 895 | 596 | 406 | 274 |
| Net profit | 1.956 | 3.151 | 2.125 | 1.377 | 823 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.840 | 7.097 | 4.967 | 8.709 | 9.586 |
| Equity | 2.589 | 2.940 | 1.281 | 1.358 | 2.181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.120 | 4.079 | 3.670 | 7.206 | 7.285 |
| Total debt | 5.120 | 4.079 | 3.670 | 7.206 | 7.285 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MK Management | Management | 2018 |
FV Founder | Founder | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Former (2) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mahmoud Khaled Taha | Management | 0 companies |
| Flemming Voldby | Founder | 0 companies |
| Shadi Khaled Abdallah | Board of Directors | 0 companies |
| Bent Brøndum Nielsen | Board of Directors | 0 companies |
| Ole Tonni Christensen | Board of Directors | 0 companies |
| Anders Stig Vestergaard | Chairman | 0 companies |