| Revenue | DKK 6,6M | -15% |
| EBITDA | DKK 743K | -55% |
| Net profit | DKK 20K | -91% |
| Total assets | DKK 13,2M | -18% |
| Equity | DKK 4M | +1% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -10 | 7.380 | 7.256 | 6.459 | 6.609 | 7.710 | 6.580 |
| Staff expenses | -0 | -5.882 | -5.291 | -5.214 | -5.374 | -6.074 | -5.838 |
| EBITDA | -10 | 1.498 | 1.964 | 1.245 | 1.234 | 1.636 | 743 |
| Depreciation & amort. | -0 | -333 | -577 | -731 | -560 | -394 | -0 |
| EBIT | -10 | 1.165 | 1.387 | 514 | 674 | 1.242 | 743 |
| Net financials | 0 | -371 | -329 | -296 | -358 | -820 | -686 |
| Profit before tax | -10 | 793 | 1.059 | 219 | 316 | 421 | 57 |
| Tax | -2 | 179 | 247 | 61 | 117 | 190 | 36 |
| Net profit | -8 | 614 | 812 | 158 | 198 | 231 | 20 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 11.266 | 9.128 | 12.377 | 16.691 | 15.567 | 16.175 | 13.210 |
| Equity | 1.992 | 2.606 | 3.418 | 3.576 | 3.774 | 4.005 | 4.025 |
| Long-term debt | 0 | 58 | 225 | 225 | 233 | 1.311 | 1.466 |
| Short-term debt | 9.273 | 6.464 | 8.714 | 12.890 | 11.561 | 10.859 | 7.688 |
| Total debt | 9.273 | 6.522 | 8.939 | 13.115 | 11.793 | 12.170 | 9.153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mads Burgaard Holding 2 ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Burgaard | Management | 0 companies |
| Bent Ove Larsen | Chairman | 0 companies |
| Mathilde Burgaard | Board of Directors | 0 companies |
| Søren Burgaard Sørensen | Board of Directors | 0 companies |
| Berit Nielsen | Board of Directors | 0 companies |
| Poul Burgaard | Board of Directors | 0 companies |
| William Burgaard | Board of Directors | 0 companies |