| Revenue | DKK -17K | -864% |
| EBITDA | DKK -17K | -864% |
| Net profit | DKK -17K | -1077% |
| Total assets | DKK 70K | -12% |
| Equity | DKK -173K | -11% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 17 | -57 | 9 | -89 | -146 | 2 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | -57 | 9 | -89 | -146 | 2 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | -57 | 9 | -89 | -146 | 2 | -17 |
| Net financials | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | 17 | -57 | 8 | -89 | -146 | 2 | -17 |
| Tax | 4 | -13 | 2 | -20 | -32 | 0 | -0 |
| Net profit | 13 | -45 | 7 | -69 | -114 | 2 | -17 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 129 | 89 | 92 | 74 | 88 | 80 | 70 |
| Equity | 63 | 18 | 25 | -44 | -158 | -156 | -173 |
| Long-term debt | 0 | 6 | 0 | 102 | 230 | 220 | 227 |
| Short-term debt | 66 | 65 | 67 | 16 | 16 | 16 | 16 |
| Total debt | 66 | 71 | 67 | 118 | 246 | 236 | 243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Janne Frost Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Anders Andersen | Management | 0 companies |
| Pernille Frost Andersen | Board of Directors | 0 companies |
| M'Barka Daoudi | Board of Directors | 0 companies |
| Lillian Karoline Schwartz | Board of Directors | 0 companies |
| Janne Frost | Chairman | 0 companies |