| Revenue | DKK 612K | -35% |
| EBITDA | DKK 612K | -35% |
| Net profit | DKK 190K | -58% |
| Total assets | DKK 1,5M | -11% |
| Equity | DKK 715K | +1% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 605 | 293 | 435 | 613 | 944 | 612 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 605 | 293 | 435 | 613 | 944 | 612 |
| Depreciation & amort. | -311 | -311 | -311 | -311 | -311 | -311 |
| EBIT | 294 | -18 | 124 | 302 | 633 | 301 |
| Net financials | -57 | -50 | -47 | -54 | -54 | -43 |
| Profit before tax | 237 | -68 | 78 | 248 | 579 | 258 |
| Tax | 54 | -15 | 17 | 55 | 127 | 67 |
| Net profit | 183 | -53 | 60 | 193 | 452 | 190 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2.898 | 2.526 | 2.236 | 1.973 | 1.682 | 1.505 |
| Equity | 233 | 180 | 240 | 433 | 708 | 715 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.610 | 2.307 | 1.939 | 1.428 | 795 | 638 |
| Total debt | 2.610 | 2.307 | 1.939 | 1.428 | 795 | 638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRAGENHOLT HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 33.3% | 33.3% | 2024 | |
SKL HOLDING VODSKOV ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Lynge Nielsen | Management | 0 companies |
| Stig Kanstrup Larsen | Board of Directors | 0 companies |