| Revenue | DKK 2,2B | +4% |
| EBITDA | DKK 83,8M | +17% |
| Net profit | DKK -32,5M | +25% |
| Total assets | DKK 2,6B | +0% |
| Equity | DKK 818,9M | -5% |
| Employees | 128 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 471.286 | 1.814.326 | 2.059.819 | 2.158.466 | 2.246.832 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.830 | 130.346 | 11.397 | 71.888 | 83.773 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.830 | 130.346 | 11.397 | 71.888 | 83.773 |
| Net financials | 176.998 | -20.096 | -35.468 | -107.016 | -98.672 |
| Profit before tax | 87.870 | 110.250 | -24.071 | -35.128 | -14.899 |
| Tax | -2.379 | 20.072 | -13.113 | 8.253 | 17.650 |
| Net profit | 90.249 | 90.178 | -10.958 | -43.381 | -32.549 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.561.513 | 2.082.687 | 2.691.828 | 2.589.865 | 2.593.371 |
| Equity | 653.787 | 745.167 | 936.343 | 863.763 | 818.865 |
| Long-term debt | 48.388 | 104.164 | 127.081 | 128.982 | 124.582 |
| Short-term debt | 839.414 | 1.233.356 | 1.628.404 | 1.597.120 | 1.649.924 |
| Total debt | 887.802 | 1.337.520 | 1.755.485 | 1.726.102 | 1.774.506 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
CL | Deputy | 2026 |
JV Deputy | Deputy | 2026 |
JB Management | Management | 2007 |
MK Deputy | Deputy | 2026 |
| Former (21) | ||
MF Management | Management | 1980 – 1990 |
JA Deputy | Deputy | 1980 – 1994 |
EH Deputy | Deputy | 1980 – 2002 |
KL Management | Management | 1980 – 1995 |
HH Management | Management | 1980 – 1995 |
JN Deputy | Deputy | 1980 – 1990 |
FJ Deputy | Deputy | 1980 – 1998 |
FG | Deputy | 2014 – 2025 |
AT Deputy | Deputy | 1998 – 2002 |
AE Deputy | Deputy | 2010 – 2011 |
KJ Deputy | Deputy | 2002 – 2006 |
JJ Deputy | Deputy | 2006 – 2008 |
JB Deputy | Deputy | 2018 – 2022 |
MS Management | Management | 2007 – 2011 |
JF Deputy | Deputy | 2014 – 2018 |
CT Management | Management | 2004 – 2005 |
MS Chief Executive Officer | Chief Executive Officer | 2007 – 2008 |
JB Deputy | Deputy | 2022 – 2026 |
RL Deputy | Deputy | 2002 – 2006 |
KW Management | Management | 1995 – 2007 |
KE Management | Management | 1996 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2002 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2018 | |
| Board of Directors | 2010 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Former (22) | ||
| Deputy Chairman | 1980 – 1992 | |
| Board of Directors | 2010 – 2021 | |
| Board of Directors | 2006 – 2010 | |
| Chairman | 1980 – 1997 | |
| Board of Directors | 1996 – 1996 | |
| Deputy Chairman | 1980 – 1993 | |
| Board of Directors | 1996 – 1998 | |
| Board of Directors | 1980 – 2011 | |
| Board of Directors | 1980 – 1991 | |
| Board of Directors | 1998 – 2002 | |
| Deputy Chairman | 1980 – 1993 | |
| Board of Directors | 1980 – 1994 | |
| Board of Directors | 1980 – 2006 | |
| Board of Directors | 1980 – 1996 | |
| Deputy Chairman | 1980 – 1994 | |
| Board of Directors | 1980 – 1990 | |
| Board of Directors | 1995 – 1996 | |
| Board of Directors | 1996 – 1998 | |
| Board of Directors | 2011 – 2018 | |
| Board of Directors | 1996 – 2002 | |
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2002 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Finn Larsen | Management | 0 companies |
| Jan Abildgaard | Deputy | 0 companies |
| Charlotte Lodberg Winther | Deputy | 0 companies |
| Ellen Høyer | Deputy | 0 companies |
| Kurt Lindholdt | Management | 0 companies |
| Jamie Voldby Nielsen | Deputy | 0 companies |
| Hans Henrik Fischer | Management | 0 companies |
| Jørn Nielsen Sundby | Deputy | 0 companies |
| Flemming Johnsen | Deputy | 0 companies |
| Flemming Giljafoss Pedersen | Deputy | 0 companies |
| Allan Thybo Jensen | Deputy | 0 companies |
| Annette Ejstrup | Deputy | 0 companies |
| Kristina Juul Jensen | Deputy | 0 companies |
| Jess Jakob Villadsen | Deputy | 0 companies |
| Jacob Boelskifte | Deputy | 0 companies |
| Mikael Staal Axelsen | Management | 0 companies |
| Jørgen Bech Madsen | Management | 0 companies |
| Martin Knudsen | Deputy | 0 companies |
| Jan Falden | Deputy | 0 companies |
| Carl Thomas Olsson | Management | 0 companies |
| Michael Steen Meulengracht | Chief Executive Officer | 0 companies |
| Jørn Bang Jensen | Deputy | 0 companies |
| René Larsen | Deputy | 0 companies |
| Knud Wæde Hansen | Management | 0 companies |
| Knud Erik Justesen | Management | 0 companies |
| Svend Aage Rahbek Rasmussen | Deputy Chairman | 0 companies |
| Klaus Skov Eskildsen | Board of Directors | 0 companies |
| Niels Henrik Jensen | Board of Directors | 0 companies |
| Erik Bøgh Christensen | Chairman | 0 companies |
| Niels Petersen | Board of Directors | 0 companies |
| Poul Christian Gowers Lund | Board of Directors | 0 companies |
| Henrik Godfred de Dompierre de Jonquieres | Deputy Chairman | 0 companies |
| Mikael Thinghuus | Board of Directors | 0 companies |
| Bo Nielsen | Board of Directors | 0 companies |
| Jørgen Iversen | Board of Directors | 0 companies |
| Erik Ejaas Zachariassen | Board of Directors | 0 companies |
| Mikkel Ørtoft Jul | Board of Directors | 0 companies |
| Jørgen Frost | Board of Directors | 0 companies |
| Carsten Dencker Nielsen | Deputy Chairman | 0 companies |
| Mogens Stefan Kowal Andersen | Board of Directors | 0 companies |
| Ellen Karoline Kjær Pedersen | Board of Directors | 0 companies |
| Asbjørn Holst Larsen | Board of Directors | 0 companies |
| Jørgen Dencker Wisborg | Board of Directors | 0 companies |
| Morten Rodkjær Søndergaard | Board of Directors | 0 companies |
| Ole Rosenkilde Hedegaard | Board of Directors | 0 companies |
| Jens Bjerg Sørensen | Chairman | 0 companies |
| Jørgen Reinholdt | Deputy Chairman | 0 companies |
| Marianne Rehn Madsen | Board of Directors | 0 companies |
| Kaj Kristiansen | Board of Directors | 0 companies |
| Poul Martin Mikkelsen | Board of Directors | 0 companies |
| Birger Trier Larsen | Board of Directors | 0 companies |
| Nicolaj Krogh Klit | Board of Directors | 0 companies |
| Jørgen Dyhrfjeld | Board of Directors | 0 companies |
| Jørn Ankær Thomsen | Deputy Chairman | 0 companies |
| Nils Dorin Jacobsen | Board of Directors | 0 companies |