| Revenue | DKK 54K | -145% |
| EBITDA | DKK 54K | +145% |
| Net profit | DKK -72K | +56% |
| Total assets | DKK 840K | -5% |
| Equity | DKK -554K | -15% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -26 | -37 | -211 | -119 | 54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -2 | -0 |
| EBITDA | -4 | -7 | -26 | -37 | -211 | -121 | 54 |
| Depreciation & amort. | -5 | -10 | -26 | -31 | -90 | -85 | -80 |
| EBIT | -9 | -17 | -51 | -68 | -301 | -206 | -27 |
| Net financials | -0 | -1 | -4 | -10 | -6 | 0 | -2 |
| Profit before tax | -9 | -19 | -55 | -78 | -307 | -206 | -28 |
| Tax | -2 | -4 | 6 | -0 | -97 | -45 | 43 |
| Net profit | -7 | -15 | -61 | -78 | -210 | -161 | -72 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 47 | 102 | 132 | 94 | 946 | 883 | 840 |
| Equity | 43 | 28 | -33 | -111 | -321 | -482 | -554 |
| Long-term debt | 0 | 0 | 0 | 0 | 872 | 1.279 | 1.317 |
| Short-term debt | 4 | 74 | 165 | 205 | 395 | 87 | 73 |
| Total debt | 4 | 74 | 165 | 205 | 1.267 | 1.365 | 1.390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Glatbane.dk A/S | Company | 33.3% | 33.3% | 2022 |
EC-PACK ApS | Company | 20.0% | 20.0% | 2022 |
TRAFIKTEORI A/S | Company | 20.0% | 20.0% | 2022 |
AT Spiegelhauer Holding ApS | Company | 20.0% | 20.0% | 2022 |
VENNERVALD HOLDING IVS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Laulo Simon Vedel-Petersen | Management | 0 companies |