Riskpilot← Back to searchSign inGet full accessKoi Sushi ApS
APSActiveCVR 40098798Vestergade 15, st. thRestaurant activities · NACE 5611Est. 201821 employees
Revenue 2025
DKK 2,9M
+50% vs 2024
EBITDA margin
-5.2%
+83% vs 2024
Equity ratio
-201.6%
Financial strength
Net profit 2025
DKK -608K
+55% vs 2024
| Revenue | DKK 2,9M | +50% |
| EBITDA | DKK -152K | +83% |
| Net profit | DKK -608K | +55% |
| Total assets | DKK 1,7M | -4% |
| Equity | DKK -3,4M | -22% |
| Employees | 21 | — |
Legal name
Koi Sushi ApS
CVR number
40098798
Legal form
Anpartsselskab
NACE code
5611 · Restaurant activities
Founded
14. december 2018
Share capital
DKK 800.000
Employees
21 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-09-30
Financial year
January – December
Signatory rights
Virksomheden tegnes af én direktør.
Company purpose
Selskabets formål er at drive restaurationsvirksomhed, samt andet beslægtet virksomhed hermed
Address
Vestergade 15, st. th
Email
info@koisushi.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.385 | 1.056 | 1.084 | 1.930 | 2.895 |
| Staff expenses | -912 | -998 | -3.358 | -2.817 | -3.047 |
| EBITDA | -3 | 59 | -2.274 | -887 | -152 |
| Depreciation & amort. | -20 | -20 | -315 | -351 | -305 |
| EBIT | -23 | 39 | -2.589 | -1.238 | -457 |
| Net financials | -3 | -17 | -13 | -306 | -151 |
| Profit before tax | -26 | 22 | -2.603 | -1.544 | -608 |
| Tax | -0 | 2 | -109 | -206 | -0 |
| Net profit | -26 | 20 | -2.493 | -1.338 | -608 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 633 | 1.705 | 2.128 | 1.768 | 1.692 |
| Equity | 258 | 1.027 | -1.466 | -2.804 | -3.412 |
| Long-term debt | 21 | 0 | 0 | 0 | 0 |
| Short-term debt | 354 | 677 | 3.594 | 4.572 | 5.104 |
| Total debt | 375 | 677 | 3.594 | 4.572 | 5.104 |
EBITDA margin
-5.2%
This company
15.8%
Market median
-133% vs market
20212025
Equity ratio
-201.6%
This company
38.2%
Market median
-628% vs market
20212025
Return on equity
-60769400.0%
This company
18.4%
Market median
-330268578% vs market
20212025
Net profit margin
-21.0%
This company
8.1%
Market median
-359% vs market
20212025
Asset turnover
1.71×
This company
1.12×
Market median
+53% vs market
20212025
Debt / equity
1.50×
This company
0.62×
Market median
-142% vs market
20212025
- Annual report 2025Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JG Founder | Founder | 2018 |
MD Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
MABA HOLDING ApS
Koi Sushi ApS Board members of Koi Sushi ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jacek Grzegorz Lubinski | Founder | 0 companies |
| Magdalena Danuta Bahrami-Sørensen | Chief Executive Officer | 0 companies |
| Natalia Tyka | Board of Directors | 0 companies |
| Casper Lindholm Eiby Sørensen | Chairman | 0 companies |