| Revenue | DKK 5,9M | +96% |
| EBITDA | DKK -5,2M | +78% |
| Net profit | DKK -6,2M | +71% |
| Total assets | DKK 125,4M | -4% |
| Equity | DKK 23,9M | -20% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17.318 | 3.780 | 6.407 | 2.984 | 5.860 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17.318 | 22.957 | 19.545 | -23.860 | -5.183 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17.318 | 22.957 | 19.545 | -23.860 | -5.183 |
| Net financials | -214 | -857 | 1.529 | -3.190 | -2.729 |
| Profit before tax | 17.104 | 22.100 | 21.074 | -27.050 | -7.912 |
| Tax | 3.763 | 4.862 | 4.637 | -5.950 | -1.741 |
| Net profit | 13.341 | 17.238 | 16.437 | -21.100 | -6.171 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 111.336 | 159.147 | 156.256 | 129.959 | 125.407 |
| Equity | 17.524 | 34.762 | 51.199 | 30.099 | 23.929 |
| Long-term debt | 0 | 81.826 | 0 | 0 | 60 |
| Short-term debt | 88.840 | 33.382 | 92.976 | 93.684 | 2.168 |
| Total debt | 88.840 | 115.207 | 92.976 | 93.684 | 2.228 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2025 |
| Former (9) | ||
PK Management | Management | 2020 – 2020 |
PØ Management | Management | 2020 – 2020 |
TS Management | Management | 2022 – 2025 |
PO Management | Management | 2022 – 2022 |
RB Management | Management | 2018 – 2020 |
TB Management | Management | 2020 – 2020 |
WK Management | Management | 2020 – 2022 |
KB Management | Management | 2020 – 2020 |
TJ Management | Management | 2020 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Konrad Beck | Management | 0 companies |
| Peder Østergaard | Management | 0 companies |
| Tine Sommer | Management | 0 companies |
| Peter Olsson | Management | 0 companies |
| René Birch | Management | 0 companies |
| Thomas Bertelsen | Management | 0 companies |
| William Kanta | Management | 0 companies |
| Michael Brichmann | Management | 0 companies |
| Kenneth Biirsdahl | Management | 0 companies |
| Thomas Jakob Bøgild-Jakobsen | Management | 0 companies |