| Revenue | DKK 6,9M | -3% |
| EBITDA | DKK 149K | -31% |
| Net profit | DKK 25,6M | +11% |
| Total assets | DKK 149,4M | +16% |
| Equity | DKK 147,9M | +16% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -16 | -18 | -32 | -20 | -30 | 7.123 | 6.935 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -6.909 | -6.776 |
| EBITDA | -38 | -16 | -18 | -32 | -20 | -30 | 214 | 149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -16 | -18 | -32 | -20 | -30 | 214 | 149 |
| Net financials | 12.283 | 5.008 | 14.009 | 23.688 | 17.530 | 26.041 | 22.822 | 25.445 |
| Profit before tax | 12.244 | 4.992 | 13.991 | 23.656 | 17.510 | 26.011 | 23.036 | 25.594 |
| Tax | -3 | -4 | -4 | -7 | -5 | -2 | 74 | 32 |
| Net profit | 12.247 | 4.996 | 13.996 | 23.663 | 17.514 | 26.013 | 22.962 | 25.562 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 42.147 | 43.173 | 55.555 | 78.698 | 95.293 | 120.088 | 129.006 | 149.388 |
| Equity | 42.109 | 43.105 | 55.477 | 78.614 | 95.274 | 120.027 | 127.688 | 147.913 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109 |
| Short-term debt | 38 | 69 | 78 | 84 | 19 | 62 | 1.318 | 1.365 |
| Total debt | 38 | 69 | 78 | 84 | 19 | 62 | 1.318 | 1.475 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2024 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AE Partner Holding A/S | Company | 100.0% | 100.0% | 2024 |
AE Partner Invest II ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bitsch Janik | Management | 0 companies |
| Claus Ravn | Chief Executive Officer | 0 companies |
| Michael Holm | Board of Directors | 0 companies |
| Bo Ankerfelt | Deputy Chairman | 0 companies |
| Esben Holm | Deputy Chairman | 0 companies |
| Thomas Villum Folmann | Chairman | 0 companies |