| Revenue | DKK 874K | +657% |
| EBITDA | DKK 214K | +393% |
| Net profit | DKK 95K | +222% |
| Total assets | DKK 497K | +86% |
| Equity | DKK -3K | +97% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 30 | 359 | 264 | 63 | 115 | 874 |
| Staff expenses | -48 | -326 | -103 | -164 | -204 | -659 |
| EBITDA | -18 | 33 | 161 | -101 | -73 | 214 |
| Depreciation & amort. | -26 | -26 | -26 | -126 | -26 | -26 |
| EBIT | -44 | 7 | 135 | -228 | -99 | 188 |
| Net financials | -2 | -81 | -5 | -1 | -1 | -6 |
| Profit before tax | -46 | 88 | 130 | -228 | -100 | 182 |
| Tax | -10 | 8 | 36 | -69 | -22 | 87 |
| Net profit | -36 | 81 | 94 | -159 | -78 | 95 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 230 | 259 | 476 | 286 | 267 | 497 |
| Equity | -36 | 45 | 139 | -20 | -98 | -3 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 265 | 214 | 333 | 306 | 365 | 501 |
| Total debt | 265 | 214 | 333 | 306 | 365 | 501 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2018 | — | — |
AT Management | Management | 2019 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RT Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G-Sam Holding ApS | Company | 100.0% | 100.0% | 2022 |
AJ. Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Tekin Harmanci | Management | 0 companies |
| Agrin Taher Jacoub | Management | 0 companies |
| Hamid Ghasemi | Chief Executive Officer | 0 companies |
| Resul Tasci | Management | 0 companies |