| Revenue | DKK 2,7M | +66% |
| EBITDA | DKK 804K | +282% |
| Net profit | DKK -629K | +59% |
| Total assets | DKK 25,4M | -1% |
| Equity | DKK 16,8M | +39% |
| Employees | 12 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -25 | -219 | -82 | 955 | 916 | 1.622 | 2.695 |
| Staff expenses | -74 | -85 | -184 | -243 | -272 | -1.411 | -1.891 |
| EBITDA | -99 | -304 | -266 | 712 | 644 | 211 | 804 |
| Depreciation & amort. | -37 | -147 | -265 | -477 | -574 | -788 | -803 |
| EBIT | -136 | -450 | -531 | 235 | 70 | -578 | 2 |
| Net financials | -156 | -398 | -669 | -543 | -636 | -971 | -630 |
| Profit before tax | -292 | -848 | -1.200 | -307 | -567 | -1.549 | -629 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -292 | -848 | -1.200 | -307 | -567 | -1.549 | -629 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.619 | 10.893 | 17.913 | 19.368 | 22.684 | 25.536 | 25.362 |
| Equity | 50 | 50 | 6.828 | 6.520 | 10.364 | 12.068 | 16.767 |
| Long-term debt | 0 | 0 | 3.123 | 4.860 | 4.614 | 4.364 | 4.111 |
| Short-term debt | 3.569 | 10.843 | 7.963 | 7.988 | 7.706 | 9.104 | 4.485 |
| Total debt | 3.569 | 10.843 | 11.085 | 12.848 | 12.320 | 13.468 | 8.596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 2026 | — | — |
SN Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SNL HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Plechinger | Management | 0 companies |
| Stig Nør Larsen | Management | 0 companies |