| Revenue | DKK -65K | +634% |
| EBITDA | DKK -413K | -4575% |
| Net profit | DKK -1,1M | -111% |
| Total assets | DKK 15,9M | -7% |
| Equity | DKK 8,5M | -42% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -62 | -94 | -105 | -9 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -348 |
| EBITDA | -62 | -94 | -105 | -9 | -413 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | -94 | -105 | -9 | -413 |
| Net financials | 2.427 | 1.876 | 375 | 9.914 | -611 |
| Profit before tax | 2.365 | 1.782 | 270 | 9.906 | -1.024 |
| Tax | -34 | -72 | -73 | -21 | 87 |
| Net profit | 2.399 | 1.854 | 343 | 9.926 | -1.111 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.598 | 13.747 | 12.532 | 16.990 | 15.873 |
| Equity | 2.500 | 4.355 | 4.698 | 14.624 | 8.513 |
| Long-term debt | 5.965 | 4.231 | 2.996 | 250 | 1.782 |
| Short-term debt | 6.132 | 5.161 | 4.839 | 2.116 | 5.579 |
| Total debt | 12.097 | 9.393 | 7.834 | 2.366 | 7.360 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HA Management | Management | 2018 |
JG Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Agen | Management | 0 companies |
| Jes Gravgaard Jensen | Management | 0 companies |