| Revenue | DKK -91K | -83% |
| EBITDA | DKK -91K | +83% |
| Net profit | DKK -94,3M | -159% |
| Total assets | DKK 1,6B | +0% |
| Equity | DKK 309,4M | -23% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 797 | 2.757 | 956 | 2.159 | -524 | -91 |
| Staff expenses | -0 | -1.378 | -3.972 | -4.152 | -2.640 | -0 | -0 |
| EBITDA | 0 | -15.423 | -1.215 | -3.196 | -481 | -524 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -15.423 | -1.215 | -3.196 | -481 | -524 | -91 |
| Net financials | 0 | -7.520 | 44.439 | 22.729 | 22.781 | -44.636 | -105.454 |
| Profit before tax | 0 | -22.943 | 43.224 | 19.533 | 22.300 | -45.160 | -105.545 |
| Tax | -0 | -3.792 | 1.576 | -1.615 | -1.121 | -8.750 | -11.277 |
| Net profit | 0 | -19.151 | 41.648 | 21.148 | 23.421 | -36.410 | -94.268 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 50 | 651.348 | 680.095 | 655.546 | 652.879 | 1.652.838 | 1.646.964 |
| Equity | 50 | 408.358 | 450.006 | 486.646 | 510.067 | 403.657 | 309.389 |
| Long-term debt | 0 | 228.543 | 216.960 | 168.179 | 141.326 | 1.089.459 | 1.337.523 |
| Short-term debt | 0 | 14.447 | 13.129 | 721 | 1.486 | 159.722 | 52 |
| Total debt | 0 | 242.990 | 230.089 | 168.900 | 142.812 | 1.249.181 | 1.337.575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2019 | — | — |
AA Management | Management | 2019 | — | — |
DT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BK Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PW Estournel ApS | Company | 100.0% | 100.0% | 2023 |
AX V ESB Holding II ApS | Company | 100.0% | 100.0% | 2019 |
AX V ESB Holding I ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Frydensberg Rasmussen | Management | 0 companies |
| Annemette Arndal-Lauritzen | Management | 0 companies |
| David Truels Hansen | Chief Executive Officer | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Lars Thomas Blomqvist | Deputy Chairman | 0 companies |
| Peter Nyegaard | Board of Directors | 0 companies |
| Yvonne Yi Chien | Board of Directors | 0 companies |
| Barbro Elisabet Fridén | Board of Directors | 0 companies |
| Lars Cordt | Board of Directors | 0 companies |
| Peter Velling Bower | Board of Directors | 0 companies |
| Asbjørn Mosgaard Hyldgaard | Chairman | 0 companies |
| Jesper Ahlmann Funding Andersen | Chairman | 0 companies |