| Revenue | DKK 524K | +61% |
| EBITDA | DKK 521K | +475% |
| Net profit | DKK -195K | +78% |
| Total assets | DKK 13,3M | -7% |
| Equity | DKK 2,6M | -7% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -168 | 209 | 508 | 1.393 | 13 | 325 | 524 |
| Staff expenses | -687 | -665 | -615 | -464 | -458 | -464 | -3 |
| EBITDA | -882 | -491 | -108 | 928 | -446 | -139 | 521 |
| Depreciation & amort. | -231 | -474 | -533 | -581 | -657 | -568 | -438 |
| EBIT | -1.113 | -965 | -641 | 347 | -1.103 | -707 | 83 |
| Net financials | -138 | -329 | -83 | -61 | -307 | -420 | -334 |
| Profit before tax | -1.251 | -1.294 | -724 | 285 | -1.410 | -1.127 | -251 |
| Tax | -275 | -266 | -158 | 59 | -312 | -249 | -56 |
| Net profit | -977 | -1.028 | -566 | 227 | -1.098 | -877 | -195 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 12.392 | 16.102 | 15.760 | 15.525 | 14.950 | 14.258 | 13.330 |
| Equity | 523 | -505 | 4.516 | 4.743 | 3.645 | 2.767 | 2.573 |
| Long-term debt | 6.262 | 9.599 | 9.354 | 9.159 | 8.910 | 8.740 | 8.644 |
| Short-term debt | 5.582 | 6.989 | 1.889 | 1.620 | 2.395 | 2.751 | 2.113 |
| Total debt | 11.844 | 16.588 | 11.244 | 10.778 | 11.305 | 11.491 | 10.757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2018 | — | — |
PM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIFI HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Møller | Management | 0 companies |
| Pia Møldrup Møller | Management | 0 companies |