| Revenue | DKK 1,6M | -54% |
| EBITDA | DKK 408K | -78% |
| Net profit | DKK 303K | -79% |
| Total assets | DKK 665K | -70% |
| Equity | DKK 353K | -76% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 762 | 1.256 | 1.764 | 2.408 | 3.266 | 3.545 | 1.618 |
| Staff expenses | -688 | -1.030 | -1.161 | -1.324 | -1.765 | -1.700 | -1.210 |
| EBITDA | 74 | 226 | 604 | 1.084 | 1.500 | 1.845 | 408 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 74 | 226 | 604 | 1.084 | 1.500 | 1.845 | 408 |
| Net financials | -1 | -2 | -8 | -13 | -9 | -1 | -10 |
| Profit before tax | 73 | 225 | 596 | 1.070 | 1.492 | 1.844 | 398 |
| Tax | 21 | 55 | 147 | 251 | 343 | 422 | 96 |
| Net profit | 53 | 170 | 449 | 820 | 1.149 | 1.422 | 303 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 237 | 674 | 1.062 | 1.632 | 2.143 | 2.211 | 665 |
| Equity | 103 | 220 | 500 | 871 | 1.210 | 1.472 | 353 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 134 | 455 | 562 | 761 | 933 | 739 | 313 |
| Total debt | 134 | 455 | 562 | 761 | 933 | 739 | 313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2025 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TC Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKH ApS | Company | 50.0% | 50.0% | 2026 |
Nørkjær Munk Consult ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Stjernholm Falkenberg | Management | 0 companies |
| Mikael Nørkjær Munk | Chief Executive Officer | 0 companies |
| Troels Christen Hansen | Chief Executive Officer | 0 companies |