| Revenue | DKK 153,9M | +12% |
| EBITDA | DKK 58,4M | +37% |
| Net profit | DKK 32,6M | +37% |
| Total assets | DKK 120,3M | +22% |
| Equity | DKK 73,8M | +8% |
| Employees | 61 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.219 | 4.585 | 30.009 | 70.998 | 106.164 | 137.429 | 153.852 |
| Staff expenses | -384 | -1.843 | -5.670 | -10.664 | -29.537 | -42.837 | -43.000 |
| EBITDA | 835 | 2.742 | 9.774 | 20.778 | 26.152 | 42.724 | 58.352 |
| Depreciation & amort. | -0 | -383 | -1.569 | -4.186 | -7.418 | -11.406 | -15.454 |
| EBIT | 835 | 2.359 | 8.205 | 16.592 | 18.734 | 31.318 | 42.897 |
| Net financials | -0 | -21 | -305 | -943 | -776 | -765 | -994 |
| Profit before tax | 835 | 2.339 | 7.900 | 15.649 | 17.958 | 30.553 | 41.903 |
| Tax | 187 | 519 | 1.244 | 2.597 | 3.697 | 6.750 | 9.330 |
| Net profit | 648 | 1.819 | 6.656 | 13.052 | 14.260 | 23.803 | 32.573 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.180 | 7.872 | 24.282 | 40.412 | 67.005 | 98.727 | 120.313 |
| Equity | 651 | 5.320 | 12.396 | 25.448 | 39.708 | 68.256 | 73.829 |
| Long-term debt | 0 | 0 | 4.730 | 4.872 | 3.862 | 0 | 0 |
| Short-term debt | 529 | 2.221 | 5.899 | 7.035 | 18.616 | 23.658 | 41.764 |
| Total debt | 529 | 2.221 | 10.629 | 11.906 | 22.478 | 23.658 | 41.764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ZR Founder | Founder | 2018 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
NB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Unicontrol Holdings ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 25.0% | 25.0% | 2024 | |
VISTI JENSEN HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
Kieffer Invest ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Zbigniew Ryszard Niemczyk | Founder | 0 companies |
| Martin Høpfner Kirkmand | Chief Executive Officer | 0 companies |
| Niels Bjerregaard | Chief Executive Officer | 0 companies |
| Drew Ladau | Chairman | 0 companies |
| Jeffrey Dawson | Board of Directors | 0 companies |
| Lasse Kieffer | Board of Directors | 0 companies |
| Thomas Visti Jensen | Chairman | 0 companies |