| Revenue | DKK 0 | — |
| EBITDA | DKK -94K | +5% |
| Net profit | DKK 130,7M | +827% |
| Total assets | DKK 280,2M | +87% |
| Equity | DKK 230,9M | +130% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -46 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -75 | -83 | -97 | -99 | -94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -75 | -83 | -97 | -99 | -94 |
| Net financials | -3.050 | 70.402 | 39.099 | -58.953 | -17.875 | 130.755 |
| Profit before tax | -3.096 | 70.327 | 39.016 | -59.050 | -17.974 | 130.661 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.096 | 70.327 | 39.016 | -59.050 | -17.974 | 130.661 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 115.152 | 186.376 | 226.157 | 167.325 | 149.638 | 280.249 |
| Equity | 67.908 | 138.234 | 177.250 | 118.200 | 100.226 | 230.887 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47.244 | 48.142 | 48.907 | 49.125 | 49.412 | 49.362 |
| Total debt | 47.244 | 48.142 | 48.907 | 49.125 | 49.412 | 49.362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJNAR OG META THORSENS FOND | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Thorsen | Management | 0 companies |
| Henriette Holmgreen Thorsen | Chairman | 0 companies |
| Christine Thorsen | Chairman | 0 companies |
| Kirstine Thorsen | Board of Directors | 0 companies |
| Peter Rønnest Andersen | Board of Directors | 0 companies |
| Henrik Mogens Wedell-Wedellsborg | Board of Directors | 0 companies |
| Christian Schow Madsen | Deputy Chairman | 0 companies |
| Morten Wibrand | Board of Directors | 0 companies |