| Revenue | — | — |
| EBITDA | — | — |
| Net profit | — | — |
| Total assets | DKK 0 | -100% |
| Equity | — | — |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.343 | 6.766 | 5.471 | 5.036 | — |
| Staff expenses | -3.998 | -6.244 | -4.993 | -4.630 | -0 |
| EBITDA | 345 | 522 | 478 | 406 | — |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 345 | 522 | 478 | 406 | — |
| Net financials | -25 | -24 | -36 | 6 | 0 |
| Profit before tax | 320 | 498 | 441 | 412 | — |
| Tax | -531 | 111 | 99 | 92 | -0 |
| Net profit | 850 | 387 | 342 | 320 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31.630 | 33.424 | 33.223 | 32.907 | 0 |
| Equity | 31.196 | 31.583 | 31.925 | 32.245 | — |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 435 | 1.841 | 1.298 | 661 | 0 |
| Total debt | 435 | 1.841 | 1.298 | 661 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PH Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
JK Unofficial title | Unofficial title | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
BW | Chairman | 2018 – 2024 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Halkjær-Knudsen | Chief Executive Officer | 0 companies |
| Jakob Kristensen | Unofficial title | 0 companies |
| Bin Wang | Chairman | 0 companies |