| Revenue | DKK 467,4M | +14% |
| EBITDA | DKK 3M | +690% |
| Net profit | DKK 1,9M | +2696% |
| Total assets | DKK 100,1M | +10% |
| Equity | DKK 44,9M | +0% |
| Employees | 31 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -294 | 235 | 2.270 | 248.063 | 324.091 | 410.477 | 467.361 |
| Staff expenses | -0 | -0 | -0 | -0 | -3.911 | -4.139 | -5.512 | -7.480 |
| EBITDA | -41 | -1.060 | -1.197 | 142 | 3.373 | 2.796 | 374 | 2.955 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -117 |
| EBIT | -41 | -1.060 | -1.197 | 142 | 3.373 | 2.796 | 351 | 2.838 |
| Net financials | 0 | -8 | -99 | -522 | -227 | 693 | -224 | -442 |
| Profit before tax | -41 | -1.068 | -1.296 | -380 | 3.146 | 3.489 | 127 | 2.396 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 199 | 527 |
| Net profit | -41 | -1.068 | -1.296 | -380 | 3.146 | 3.489 | -72 | 1.869 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.996 | 5.539 | 20.030 | 33.387 | 59.408 | 80.435 | 91.374 | 100.093 |
| Equity | 2.956 | 3.888 | 2.930 | 2.809 | 40.829 | 44.410 | 44.763 | 44.890 |
| Long-term debt | 41 | 0 | 0 | 0 | 492 | 793 | 585 | 0 |
| Short-term debt | 0 | 1.320 | 4.866 | 8.351 | 18.087 | 35.232 | 46.026 | 55.203 |
| Total debt | 41 | 1.651 | 17.100 | 30.578 | 18.579 | 36.025 | 46.611 | 55.203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2018 | — | — |
KD Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAERSK A/S | Company | 90.0% | 90.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jeff Løcke Laursen | Management | 0 companies |
| Klaus Damkier Mortensen | Management | 0 companies |
| Sonia Filipa Vilela Ferreira | Board of Directors | 0 companies |
| Henrik Lind | Chairman | 0 companies |
| Sune Stilling | Board of Directors | 0 companies |
| Liezel du Toit | Board of Directors | 0 companies |
| Philip Christian Adrian | Board of Directors | 0 companies |
| Jens-Jacob Thuun Aarup | Board of Directors | 0 companies |
| Tommy Gade Jensen | Board of Directors | 0 companies |
| Christian Jensen-Gaard | Board of Directors | 0 companies |
| Jørgen Balle | Chairman | 0 companies |
| Johan Erik Isbrandt Sigsgaard | Board of Directors | 0 companies |
| Peter Hove Hildebrandt | Board of Directors | 0 companies |