| Revenue | DKK 9,1M | -5% |
| EBITDA | DKK 5,8M | -14% |
| Net profit | DKK -1,1M | -428% |
| Total assets | DKK 132,2M | -2% |
| Equity | DKK 35,9M | -4% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 18.547 | 12.539 | 12.940 | 14.738 | 9.579 | 9.123 |
| Staff expenses | -5.711 | -4.409 | -4.051 | -4.093 | -2.349 | -2.639 |
| EBITDA | 12.440 | 7.924 | 8.541 | 9.953 | 6.781 | 5.825 |
| Depreciation & amort. | -2.363 | -2.342 | -2.914 | -2.946 | -2.674 | -2.048 |
| EBIT | 10.077 | 5.582 | 5.626 | 7.007 | 4.106 | 3.777 |
| Net financials | -2.671 | -2.143 | -2.133 | 9.228 | -3.634 | -5.182 |
| Profit before tax | 7.406 | 3.439 | 3.493 | 16.234 | 472 | -1.405 |
| Tax | 1.651 | 785 | 764 | 3.427 | 144 | -326 |
| Net profit | 5.755 | 2.655 | 2.729 | 12.807 | 329 | -1.080 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 139.822 | 142.695 | 140.891 | 141.221 | 134.991 | 132.198 |
| Equity | 19.755 | 22.188 | 24.692 | 37.270 | 37.299 | 35.919 |
| Long-term debt | 106.782 | 106.185 | 102.501 | 87.757 | 91.782 | 89.413 |
| Short-term debt | 12.223 | 13.062 | 12.044 | 14.109 | 3.917 | 5.249 |
| Total debt | 119.005 | 119.246 | 114.545 | 101.867 | 95.700 | 94.662 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dorthealund Holding ApS | Company | 100.0% | 100.0% | 2026 |
ALEX GUNDERSEN TOBACCO COMPANY AKTIESELSKAB | Company | 50.0% | 50.0% | 2018 |
AGTC 2019 ApS | Company | 50.0% | 50.0% | 2019 |
Alex Gundersen Assens ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Nygaard Hansen | Management | 0 companies |
| Finn Boel Pedersen | Chairman | 0 companies |
| Robert Helge Beck | Board of Directors | 0 companies |
| Paw Hannibal Helms | Board of Directors | 0 companies |
| Georg Gundersen | Chairman | 0 companies |
| Pia Nygaard Hansen | Board of Directors | 0 companies |