| Revenue | DKK -35K | +28% |
| EBITDA | DKK -35K | -28% |
| Net profit | DKK 9,8M | +1449% |
| Total assets | DKK 252,1M | -1% |
| Equity | DKK 17,9M | +123% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -24 | -23 | -24 | -28 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -23 | -24 | -28 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -23 | -24 | -28 | -35 |
| Net financials | -1.122 | 4.709 | 17.516 | -1.155 | 5.083 |
| Profit before tax | -1.146 | 4.685 | 17.491 | -1.183 | 5.047 |
| Tax | -886 | -470 | -1.260 | -454 | -4.793 |
| Net profit | -260 | 5.155 | 18.752 | -729 | 9.841 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 213.074 | 223.871 | 249.565 | 254.067 | 252.118 |
| Equity | -15.167 | -10.012 | 8.739 | 8.010 | 17.851 |
| Long-term debt | 187.309 | 185.783 | 172.826 | 165.027 | 117.044 |
| Short-term debt | 40.933 | 48.100 | 68.000 | 81.029 | 117.223 |
| Total debt | 228.242 | 233.883 | 240.825 | 246.057 | 234.267 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TF Management | Management | 2018 |
JF Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 0% | 2018 | |
| Company | 33.33–49.99% | 0% | 2018 | |
| Company | 0% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Favre-Bulle Malling | Management | 0 companies |
| Jesper Favre-Bulle Malling Petersen | Management | 0 companies |