| Revenue | DKK 3,4M | +38% |
| EBITDA | DKK 105K | +114% |
| Net profit | DKK 28,8M | -20% |
| Total assets | DKK 343M | -12% |
| Equity | DKK 290,8M | +12% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2.278 | 2.430 | 2.248 | -2.789 | 2.487 | 3.428 |
| Staff expenses | -2.344 | -2.554 | -2.616 | -2.457 | -0 | -3.260 | -3.322 |
| EBITDA | -3.311 | -276 | -186 | -209 | -2.789 | -773 | 105 |
| Depreciation & amort. | -22 | -76 | -76 | -76 | -44 | -0 | -0 |
| EBIT | -3.333 | -352 | -262 | -284 | -2.833 | -773 | 105 |
| Net financials | 6.823 | 7.125 | 7.930 | 16.124 | 23.611 | 34.431 | 27.488 |
| Profit before tax | 3.490 | 6.773 | 7.668 | 15.839 | 20.778 | 33.658 | 27.594 |
| Tax | -1.015 | -749 | -730 | -774 | -2.169 | -2.506 | -1.244 |
| Net profit | 4.505 | 7.522 | 8.398 | 16.613 | 22.948 | 36.164 | 28.838 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 106.306 | 113.642 | 122.280 | 137.954 | 291.601 | 391.824 | 343.013 |
| Equity | 54.762 | 62.422 | 70.820 | 87.433 | 138.067 | 259.055 | 290.764 |
| Long-term debt | 50.331 | 50.004 | 50.004 | 50.000 | 128.696 | 126.619 | 50.108 |
| Short-term debt | 1.214 | 1.209 | 1.451 | 521 | 24.838 | 6.150 | 2.141 |
| Total debt | 51.544 | 51.213 | 51.455 | 50.521 | 153.534 | 132.769 | 52.249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JG Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kirk Kapital Strategic Investments A/S | Company | 33.3% | 33.3% | 2024 |
Sterling Invest ApS | Company | 25.0% | 25.0% | 2026 |
Mikkelsen Quadrifolium A/S | Company | 15.0% | 15.0% | 2024 |
KTP HOLDING ApS | Company | 5.0% | 5.0% | 2026 |
Mobilhouse Invest ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Møller | Chief Executive Officer | 0 companies |
| John Gamst Fevre | Management | 0 companies |
| Martin Mikkelsen | Board of Directors | 0 companies |
| Fanny Konstance Grusd | Board of Directors | 0 companies |
| Jacob Sjørslev Frandsen | Board of Directors | 0 companies |
| Bo Boulund Knudsen | Board of Directors | 0 companies |
| Anders Johan Seger | Chairman | 0 companies |
| Carsten With Thygesen | Chairman | 0 companies |
| Lars Taarn Pedersen | Board of Directors | 0 companies |
| Nina Fisker Olesen | Board of Directors | 0 companies |
| Steffen Kjeld Thomsen | Chairman | 0 companies |
| Anne Cecilie Lysbo | Board of Directors | 0 companies |