| Revenue | DKK 5,3M | +40% |
| EBITDA | DKK 833K | +31% |
| Net profit | DKK 579K | +46% |
| Total assets | DKK 3,5M | +18% |
| Equity | DKK 1,1M | +123% |
| Employees | 15 | — |
| Item | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.273 | 1.345 | 3.614 | 4.899 | 3.800 | 5.313 |
| Staff expenses | -1.783 | -1.648 | -2.913 | -5.083 | -3.162 | -4.480 |
| EBITDA | -510 | -303 | 701 | -183 | 638 | 833 |
| Depreciation & amort. | -15 | -18 | -18 | -35 | -24 | -34 |
| EBIT | -524 | -321 | 683 | -218 | 614 | 799 |
| Net financials | -12 | -8 | -47 | -139 | -103 | -56 |
| Profit before tax | -537 | -329 | 636 | -357 | 510 | 744 |
| Tax | -0 | -0 | -47 | -66 | 114 | 165 |
| Net profit | -537 | -329 | 683 | -292 | 396 | 579 |
| Item | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.041 | 1.420 | 2.881 | 2.530 | 3.000 | 3.549 |
| Equity | 13 | -316 | 367 | 75 | 472 | 1.051 |
| Long-term debt | 79 | 123 | 109 | 116 | 156 | 124 |
| Short-term debt | 948 | 1.612 | 2.405 | 2.338 | 2.369 | 2.374 |
| Total debt | 1.027 | 1.736 | 2.514 | 2.454 | 2.525 | 2.498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BG Founder | Founder | 2018 | — | — |
SW Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Partner Pack Group ApS | Company | 100.0% | 100.0% | 2022 |
JJ Holding, Hjerting ApS | Company | 50.0% | 50.0% | 2021 |
SPANGSBERG HOLDING, ØLGOD ApS | Company | 20.0% | 20.0% | 2019 |
BGP Holding Esbjerg ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Kjær Nielsen | Chief Executive Officer | 0 companies |
| Michael Kristensen | Chief Executive Officer | 0 companies |
| Brian Grandt Pedersen | Founder | 0 companies |
| Steen Wedel Rasmussen | Management | 0 companies |
| Sidsel Wild Laursen | Chairman | 0 companies |
| Jes Juul Christensen | Chairman | 0 companies |
| Thomas Bech Sandholdt | Board of Directors | 0 companies |
| Mogens Spangsberg Kristensen | Board of Directors | 0 companies |
| Christina Kristensen | Board of Directors | 0 companies |