| Revenue | DKK 1M | -2% |
| EBITDA | DKK 1M | -2% |
| Net profit | DKK 295K | -1% |
| Total assets | DKK 14,3M | +3% |
| Equity | DKK 1,7M | +21% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -74 | 353 | 908 | 952 | 1.039 | 1.045 | 1.024 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -74 | 353 | 908 | 952 | 1.039 | 1.045 | 1.024 |
| Depreciation & amort. | -0 | -103 | -311 | -311 | -320 | -337 | -364 |
| EBIT | -74 | 250 | 596 | 641 | 719 | 708 | 659 |
| Net financials | -86 | -108 | -110 | -211 | -285 | -327 | -386 |
| Profit before tax | -160 | 142 | 486 | 430 | 435 | 381 | 378 |
| Tax | -35 | 31 | 107 | 94 | 96 | 84 | 83 |
| Net profit | -125 | 111 | 379 | 335 | 339 | 297 | 295 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.399 | 14.221 | 13.637 | 13.512 | 13.768 | 13.873 | 14.272 |
| Equity | -75 | 36 | 415 | 750 | 1.089 | 1.386 | 1.681 |
| Long-term debt | 2.007 | 2.027 | 2.048 | 11.893 | 11.637 | 11.177 | 11.427 |
| Short-term debt | 2.467 | 12.065 | 11.028 | 653 | 676 | 827 | 632 |
| Total debt | 4.474 | 14.092 | 13.075 | 12.547 | 12.313 | 12.004 | 12.059 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 2019 | — | — |
PH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SC Viborg ApS | Company | 100.0% | 100.0% | 2019 |
Thorsen NextGen ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Damsgaard | Management | 0 companies |
| Preben Holger Jensen | Management | 0 companies |