| Revenue | DKK 208K | -46% |
| EBITDA | DKK 208K | -46% |
| Net profit | DKK 60K | -70% |
| Total assets | DKK 4,8M | +3% |
| Equity | DKK 1,2M | +5% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 114 | 242 | 361 | 432 | 447 | 386 | 208 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 114 | 242 | 361 | 432 | 447 | 386 | 208 |
| Depreciation & amort. | -10 | -21 | -36 | -36 | -36 | -48 | -48 |
| EBIT | 104 | 221 | 325 | 396 | 411 | 338 | 160 |
| Net financials | -31 | -58 | -50 | -48 | -77 | -80 | -82 |
| Profit before tax | 73 | 163 | 275 | 348 | 334 | 257 | 77 |
| Tax | 16 | 36 | 62 | 75 | 73 | 57 | 17 |
| Net profit | 57 | 127 | 213 | 273 | 260 | 201 | 60 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.661 | 3.274 | 3.979 | 4.192 | 4.260 | 4.637 | 4.757 |
| Equity | 107 | 234 | 447 | 720 | 980 | 1.181 | 1.241 |
| Long-term debt | 0 | 2.277 | 2.241 | 2.118 | 2.017 | 1.899 | 1.793 |
| Short-term debt | 2.543 | 743 | 1.252 | 1.310 | 1.212 | 1.503 | 1.665 |
| Total debt | 2.543 | 3.020 | 3.493 | 3.428 | 3.229 | 3.402 | 3.457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2018 | — | — |
MR Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MRM HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
BRM Holding-Lemvig ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Madsen | Management | 0 companies |
| Michael Rosenberg Madsen | Management | 0 companies |