| Revenue | DKK -140K | +11% |
| EBITDA | DKK -140K | -11% |
| Net profit | DKK 13,1M | -36% |
| Total assets | DKK 60,6M | -9% |
| Equity | DKK 56,6M | -3% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -10 | -25 | -79 | 108.846 | -38 | -126 | -140 |
| Staff expenses | -0 | -0 | -0 | -85.880 | -0 | -0 | -0 |
| EBITDA | -10 | -25 | -79 | 22.966 | -38 | -126 | -140 |
| Depreciation & amort. | -0 | -0 | -0 | -4.250 | -0 | -0 | -0 |
| EBIT | -10 | -25 | -79 | 18.716 | -38 | -126 | -140 |
| Net financials | 8.312 | 12.955 | 19.879 | -71 | 15.649 | 20.544 | 13.186 |
| Profit before tax | 8.302 | 12.930 | 19.800 | 18.645 | 15.611 | 20.418 | 13.046 |
| Tax | -2 | -5 | -18 | 4.132 | -5 | -26 | -29 |
| Net profit | 8.304 | 12.936 | 19.818 | 14.513 | 15.616 | 20.444 | 13.075 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 23.248 | 32.447 | 49.559 | 126.627 | 56.689 | 66.554 | 60.618 |
| Equity | 23.238 | 30.674 | 42.492 | 38.678 | 48.098 | 58.542 | 56.562 |
| Long-term debt | 0 | 0 | 0 | 8.858 | 0 | 0 | 0 |
| Short-term debt | 10 | 1.774 | 7.067 | 73.423 | 8.591 | 8.012 | 4.056 |
| Total debt | 10 | 1.774 | 7.067 | 82.281 | 8.591 | 8.012 | 4.056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SMETANA HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
LIVØVÆNGET HOLDING ApS | Company | 15.0% | 15.0% | 2025 |
HJ EBBESEN HOLDING ApS | Company | 15.0% | 15.0% | 2025 |
TUCK HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
Færck Holding ApS | Company | 5.0% | 5.0% | 2025 |
Dalager Holding 2022 ApS | Company | 5.0% | 5.0% | 2025 |
Kristian Lundfold Holding ApS | Company | 5.0% | 5.0% | 2025 |
ROBAM Holding ApS | Company | 5.0% | 5.0% | 2025 |
L Jørgensen Invest ApS | Company | 15.0% | 20.0% | 2018 |
CJAS Holding A/S | Company | 10.0% | 10.0% | 2022 |
CJAS Holding I ApS | Company | 25.0% | 25.0% | 2023 |
UTTP Invest ApS | Company | 15.0% | 20.0% | 2018 |
CJAS Holding II ApS | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Ebbesen | Management | 0 companies |
| Lars Martens Clausen | Chairman | 0 companies |
| Jonathan Smetana | Board of Directors | 0 companies |
| Lars Jørgensen | Board of Directors | 0 companies |
| Karsten Thagaard | Board of Directors | 0 companies |