| Revenue | DKK 74,1M | -1% |
| EBITDA | DKK 327K | -24% |
| Net profit | DKK -114K | -161% |
| Total assets | DKK 27,1M | -2% |
| Equity | DKK 13,6M | -1% |
| Employees | 46 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60.057 | 59.642 | 60.720 | 60.534 | 59.167 | 59.939 | 61.119 | 63.282 | 67.126 | 74.453 | 79.846 | 75.187 | 74.078 |
| Staff expenses | -7.051 | -7.217 | -7.666 | -7.862 | -7.856 | -8.262 | -8.301 | -8.166 | -9.049 | -9.291 | -9.678 | -9.738 | -10.195 |
| EBITDA | 1.957 | 1.815 | 2.211 | 2.016 | 1.909 | 426 | 1.775 | 2.018 | 2.376 | 2.432 | -106 | 429 | 327 |
| Depreciation & amort. | -1.072 | -1.098 | -1.071 | -889 | -858 | -971 | -1.196 | -1.194 | -951 | -1.027 | -962 | -800 | -970 |
| EBIT | 884 | 717 | 1.139 | 1.127 | 1.050 | -545 | 579 | 825 | 1.426 | 1.406 | -1.068 | -371 | -643 |
| Net financials | -467 | -403 | -424 | -309 | -46 | 18 | 10 | -523 | 270 | 290 | 394 | 608 | 533 |
| Profit before tax | 417 | 314 | 715 | 818 | 1.004 | -527 | 589 | 301 | 1.696 | 1.696 | -675 | 237 | -110 |
| Tax | 96 | -18 | 79 | 150 | 211 | -13 | 112 | 225 | 373 | 340 | -152 | 52 | 4 |
| Net profit | 321 | 332 | 637 | 668 | 793 | -514 | 476 | 76 | 1.323 | 1.356 | -523 | 185 | -114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.567 | 27.525 | 26.482 | 25.726 | 25.166 | 28.765 | 26.090 | 25.460 | 25.318 | 27.049 | 26.949 | 27.699 | 27.104 |
| Equity | 9.030 | 9.118 | 9.775 | 10.455 | 11.253 | 10.751 | 11.240 | 11.329 | 12.663 | 14.030 | 13.526 | 13.715 | 13.607 |
| Long-term debt | 12.276 | 11.200 | 10.323 | 10.014 | 9.489 | 10.702 | 8.393 | 7.649 | 7.685 | 6.632 | 6.267 | 5.893 | 5.522 |
| Short-term debt | 5.775 | 5.829 | 4.965 | 3.821 | 2.949 | 5.850 | 4.883 | 4.840 | 3.311 | 4.742 | 5.663 | 6.545 | 6.426 |
| Total debt | 18.052 | 17.029 | 15.289 | 13.835 | 12.438 | 16.552 | 13.276 | 12.490 | 10.997 | 11.374 | 11.930 | 12.438 | 11.948 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Deputy | Deputy | 1998 | — | — |
HH Unofficial title | Unofficial title | 2007 | — | — |
AJ Deputy | Deputy | 2016 | — | — |
| Deputy | 2000 | — | — | |
PG | Deputy | 2005 | — | — |
FA Unofficial title | Unofficial title | 1995 | — | — |
TM Deputy | Deputy | 2020 | — | — |
HV | Deputy | 2009 | — | — |
SD Deputy | Deputy | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2000 | — | — | |
| Deputy Chairman | 1995 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Linda Birgitte Poulsen | Deputy | 0 companies |
| Henrik Hornemann | Unofficial title | 0 companies |
| Annette Juul Hansen | Deputy | 0 companies |
| Anne Margrethe Kjeldgaard Terkilsen | Deputy | 0 companies |
| Peter Gjerman Vestergaard | Deputy | 0 companies |
| Flemming Andersen | Unofficial title | 0 companies |
| Thorkild Møller Knudsen | Deputy | 0 companies |
| Hans Vilhelm Grüner Vacker | Deputy | 0 companies |
| Sussie Dresler Clausen | Deputy | 0 companies |
| Karsten Fisker | Chairman | 0 companies |
| Jane Jensen | Board of Directors | 0 companies |
| Carsten Nim Pedersen | Chairman | 0 companies |
| Ulrik Uhrskov Ullum | Board of Directors | 0 companies |
| Dorthe Duelund | Board of Directors | 0 companies |
| Peer Frimodt Hansen | Board of Directors | 0 companies |
| Lissi Jensen | Board of Directors | 0 companies |
| Marianne Keller Ankersen | Board of Directors | 0 companies |
| Karsten Rundkvist Albrechtsen | Board of Directors | 0 companies |
| Per Nyborg Jensen | Board of Directors | 0 companies |
| Lone Andersen | Board of Directors | 0 companies |
| Elsebeth Hansen | Board of Directors | 0 companies |
| Ernst Poulsen | Deputy Chairman | 0 companies |
| Bjarne Aakmann Tøgersen | Board of Directors | 0 companies |
| Jette Irene Hansen | Board of Directors | 0 companies |
| Torben Walther Madsen | Board of Directors | 0 companies |
| Karl Erik Brejnbjerg | Board of Directors | 0 companies |
| Henrik Albrechtsen | Board of Directors | 0 companies |
| Erna Andersen | Board of Directors | 0 companies |
| Lene Schrøder Jensen | Board of Directors | 0 companies |
| Jytte Skov Sørensen | Board of Directors | 0 companies |
| Eskild Lauridsen | Board of Directors | 0 companies |
| Birgitte Sund Junge | Board of Directors | 0 companies |
| Karen Margrethe Jensen | Board of Directors | 0 companies |