| Revenue | DKK 3,5M | +9% |
| EBITDA | DKK 383K | +527% |
| Net profit | DKK -496K | +81% |
| Total assets | DKK 5,5M | +2% |
| Equity | DKK -6,4M | -8% |
| Employees | 20 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.139 | 1.521 | 2.940 | 3.277 | 3.245 | 3.542 |
| Staff expenses | -1.324 | -1.814 | -2.995 | -3.437 | -3.335 | -3.159 |
| EBITDA | -185 | -293 | -56 | -160 | -90 | 383 |
| Depreciation & amort. | -164 | -725 | -956 | -962 | -1.856 | -674 |
| EBIT | -348 | -1.018 | -1.012 | -1.122 | -1.946 | -291 |
| Net financials | -3 | -20 | -242 | -369 | -756 | -847 |
| Profit before tax | -352 | -1.038 | -1.253 | -1.491 | -2.702 | -1.137 |
| Tax | -77 | -223 | -81 | -388 | -94 | -641 |
| Net profit | -274 | -815 | -1.172 | -1.102 | -2.609 | -496 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 8.160 | 10.765 | 7.508 | 7.162 | 5.358 | 5.468 |
| Equity | -224 | -1.039 | -2.212 | -3.314 | -5.923 | -6.419 |
| Long-term debt | 214 | 210 | 54 | 0 | 0 | 0 |
| Short-term debt | 8.170 | 11.595 | 9.666 | 10.476 | 11.281 | 11.887 |
| Total debt | 8.384 | 11.805 | 9.720 | 10.476 | 11.281 | 11.887 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DV Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Hospitality Partners Denmark A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Vesti Knuttel | Management | 0 companies |