| Revenue | DKK 5M | +3% |
| EBITDA | DKK 866K | +8% |
| Net profit | DKK 121K | -9% |
| Total assets | DKK 6M | +9% |
| Equity | DKK 1,3M | +10% |
| Employees | 11 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.017 | 2.372 | 3.122 | 3.944 | 4.869 | 5.022 |
| Staff expenses | -666 | -1.478 | -2.415 | -2.975 | -3.936 | -4.127 |
| EBITDA | 351 | 894 | 706 | 963 | 804 | 866 |
| Depreciation & amort. | 130 | -205 | -234 | -278 | -450 | -481 |
| EBIT | 221 | 689 | 472 | 685 | 354 | 385 |
| Net financials | -115 | -108 | -114 | -145 | -183 | -214 |
| Profit before tax | 106 | 581 | 358 | 540 | 172 | 171 |
| Tax | 25 | 129 | 74 | 122 | 39 | 50 |
| Net profit | 81 | 452 | 284 | 418 | 133 | 121 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3.309 | 4.289 | 4.356 | 5.951 | 5.505 | 5.977 |
| Equity | 281 | 733 | 904 | 1.207 | 1.222 | 1.343 |
| Long-term debt | 1.582 | 1.676 | 1.472 | 2.769 | 2.653 | 2.440 |
| Short-term debt | 1.421 | 1.756 | 1.831 | 1.758 | 1.449 | 2.001 |
| Total debt | 3.003 | 3.431 | 3.302 | 4.527 | 4.102 | 4.441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P.L.S. Holding ApS | Company | 50.0% | 50.0% | 2024 |
S. Staugaard Holding ApS | Company | 50.0% | 50.0% | 2024 |
SH 10/10/2023 ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Staugaard | Management | 0 companies |
| Bente Nicolaysen | Board of Directors | 0 companies |
| Bernard Willem de Waal Malefijt | Board of Directors | 0 companies |
| Richard Andrew Bevan | Board of Directors | 0 companies |
| Peter Langholz Schmidt | Chairman | 0 companies |