| Revenue | DKK -38K | +16% |
| EBITDA | DKK -38K | -16% |
| Net profit | DKK -3,6M | -262% |
| Total assets | DKK 67,3M | -3% |
| Equity | DKK 66,9M | -3% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | -69 | -52 | -36 | -33 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -177 | -69 | -52 | -36 | -33 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -177 | -69 | -52 | -36 | -33 | -38 |
| Net financials | -187 | -1.705 | -3.083 | 6.035 | 2.266 | -3.568 |
| Profit before tax | -364 | -1.774 | -3.135 | 6.000 | 2.233 | -3.606 |
| Tax | -374 | -319 | -271 | -177 | 10 | -12 |
| Net profit | 9 | -1.455 | -2.865 | 6.177 | 2.223 | -3.594 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 28.153 | 28.846 | 68.385 | 64.766 | 69.367 | 67.279 |
| Equity | -1.463 | -2.376 | 58.305 | 64.397 | 68.998 | 66.895 |
| Long-term debt | 26.717 | 27.044 | 7.251 | 0 | 0 | 0 |
| Short-term debt | 2.899 | 4.178 | 2.829 | 369 | 369 | 384 |
| Total debt | 29.616 | 31.222 | 10.079 | 369 | 369 | 384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2024 | — | — |
HS Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IWS Services A/S | Company | 50.0% | 100.0% | 2026 |
| Individual | 25.0% | 0.0% | 2026 | |
Group 4SP ApS | Company | 15.0% | 0.0% | 2026 |
Vicalex Invest ApS | Company | 15.0% | 20.0% | 2020 |
KRAMER INTERNATIONAL ApS | Company | 15.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Grønbjerg Uhre Larsen | Management | 0 companies |
| Henrik Stamer | Management | 0 companies |
| Lars Kramer | Board of Directors | 0 companies |
| Frederik Søgaard Poulsen | Board of Directors | 0 companies |
| Kristian Ravn | Chairman | 0 companies |
| Christopher Andersen Heidenreich | Board of Directors | 0 companies |
| John Aking'a Lihasi | Board of Directors | 0 companies |
| Victor Overaae Solberg | Board of Directors | 0 companies |
| Lars-Henrik Qvernheim Røren | Chairman | 0 companies |
| Claus Jørgen Søgaard Poulsen | Board of Directors | 0 companies |
| Eric Jacobs | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |
| Niels Brix | Board of Directors | 0 companies |
| Klaus Toftgaard Spens | Board of Directors | 0 companies |