| Revenue | DKK 864K | -11% |
| EBITDA | DKK -122K | -100% |
| Net profit | DKK -122K | -99% |
| Total assets | DKK 1,3M | -11% |
| Equity | DKK 981K | -11% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 513 | 1.610 | 494 | 999 | 813 | 718 | 973 | 864 |
| Staff expenses | -878 | -1.397 | -1.029 | -997 | -1.250 | -1.257 | -1.022 | -986 |
| EBITDA | -365 | 214 | -535 | 2 | -436 | -539 | -61 | -122 |
| Depreciation & amort. | -85 | -145 | -145 | -142 | -140 | -58 | -0 | -0 |
| EBIT | -449 | 69 | -680 | -141 | -576 | -597 | -61 | -122 |
| Net financials | -0 | 21 | 13 | 3 | 2 | 7 | -0 | 0 |
| Profit before tax | -450 | 90 | -667 | -137 | -574 | -590 | -61 | -122 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -450 | 90 | -667 | -137 | -574 | -590 | -61 | -122 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.529 | 3.460 | 2.835 | 2.692 | 2.353 | 1.593 | 1.438 | 1.281 |
| Equity | 3.043 | 3.133 | 2.466 | 2.329 | 1.754 | 1.164 | 1.103 | 981 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 486 | 327 | 369 | 363 | 599 | 429 | 336 | 300 |
| Total debt | 486 | 327 | 369 | 363 | 599 | 429 | 336 | 300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2018 | — | — |
TH Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Birgit Vibeke Tofts Mindefond | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Madeleine Jallit | Management | 0 companies |
| Tine Heeager | Management | 0 companies |