| Revenue | DKK 3K | — |
| EBITDA | DKK 3K | +100% |
| Net profit | DKK 30K | -100% |
| Total assets | DKK 7,5M | -100% |
| Equity | DKK 7,5M | -100% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24.626 | -169 | 20.949 | -243 | -662 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24.626 | -169 | 20.949 | -243 | -662 | 3 |
| Net financials | -51 | -10 | 11.994 | 27.999 | 27.987 | 28 |
| Profit before tax | -24.677 | -179 | 32.943 | 27.756 | 27.325 | 31 |
| Tax | 8 | -51 | -36 | -51 | -151 | 1 |
| Net profit | -24.685 | -128 | 32.979 | 27.807 | 27.476 | 30 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 7.581.095 | 7.552.959 | 7.535.084 | 7.537.181 | 7.544.118 | 7.548 |
| Equity | 7.556.087 | 7.527.959 | 7.535.078 | 7.536.993 | 7.541.542 | 7.547 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25.008 | 25.000 | 6 | 188 | 2.576 | 1 |
| Total debt | 25.008 | 25.000 | 6 | 188 | 2.576 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NY Management | Management | 2021 | — | — |
MN Management | Management | 2024 | — | — |
TH Management | Management | 2026 | — | — |
MY Management | Management | 2018 | — | — |
TK Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2019 | |
| Individual | 10.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Naoki Yoshida | Management | 0 companies |
| Mitsuyo Nishioka | Management | 0 companies |
| Tomonori Hira | Management | 0 companies |
| Masakazu Yamashina | Management | 0 companies |
| Tomoki Kubo | Management | 0 companies |