| Revenue | DKK 6M | +14% |
| EBITDA | DKK 2,1M | +11% |
| Net profit | DKK 1,3M | +13% |
| Total assets | DKK 3,9M | -24% |
| Equity | DKK 1,7M | +21% |
| Employees | 10 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.982 | 3.121 | 3.465 | 3.227 | 4.444 | 5.257 | 5.974 |
| Staff expenses | -1.588 | -2.077 | -2.399 | -2.246 | -2.567 | -3.341 | -3.843 |
| EBITDA | 394 | 1.043 | 1.066 | 981 | 1.877 | 1.916 | 2.131 |
| Depreciation & amort. | -114 | -143 | -151 | -193 | -242 | -266 | -334 |
| EBIT | 281 | 901 | 915 | 788 | 1.635 | 1.649 | 1.797 |
| Net financials | -64 | -68 | -93 | -102 | -133 | -182 | -133 |
| Profit before tax | 217 | 832 | 822 | 687 | 1.503 | 1.467 | 1.664 |
| Tax | 49 | 184 | 182 | 151 | 332 | 328 | 373 |
| Net profit | 168 | 648 | 639 | 535 | 1.171 | 1.139 | 1.290 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.816 | 3.201 | 3.189 | 4.618 | 4.340 | 5.133 | 3.922 |
| Equity | 218 | 716 | 756 | 691 | 1.262 | 1.401 | 1.691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.549 | 2.376 | 2.310 | 3.748 | 2.888 | 3.509 | 2.005 |
| Total debt | 3.549 | 2.376 | 2.310 | 3.748 | 2.888 | 3.509 | 2.005 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lykkegaard Holding, Grindsted ApS | Company | 66.7% | 66.7% | 2023 |
KJ Holding Grindsted ApS | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lykkegaard Andersen | Management | 0 companies |