| Revenue | DKK 938K | -29% |
| EBITDA | DKK 29K | -85% |
| Net profit | DKK 10K | -93% |
| Total assets | DKK 2,1M | +27% |
| Equity | DKK 873K | +1% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 968 | 2.053 | 1.156 | 1.312 | 938 |
| Staff expenses | -1.220 | -1.312 | -1.047 | -1.116 | -909 |
| EBITDA | -252 | 741 | 109 | 195 | 29 |
| Depreciation & amort. | -2 | -5 | -5 | -7 | -13 |
| EBIT | -254 | 736 | 104 | 188 | 16 |
| Net financials | -42 | 9 | -9 | 9 | 2 |
| Profit before tax | -296 | 745 | 95 | 196 | 19 |
| Tax | -62 | 166 | 28 | 57 | 8 |
| Net profit | -234 | 579 | 67 | 139 | 10 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.483 | 1.880 | 1.631 | 1.665 | 2.114 |
| Equity | 77 | 657 | 724 | 863 | 873 |
| Long-term debt | 0 | 0 | 0 | 0 | 16 |
| Short-term debt | 1.405 | 1.222 | 907 | 800 | 1.219 |
| Total debt | 1.405 | 1.222 | 907 | 800 | 1.235 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JD Management | Management | 2019 |
TH Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jannik Daniel Frederiksen | Management | 0 companies |
| Tim Hansen | Management | 0 companies |