| Revenue | DKK 3,3M | -23% |
| EBITDA | DKK 463K | +101% |
| Net profit | DKK 336K | +387% |
| Total assets | DKK 1,6M | +24% |
| Equity | DKK 493K | +213% |
| Employees | 13 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.388 | 1.353 | 3.027 | 2.931 | 4.365 | 3.340 |
| Staff expenses | -1.074 | -1.355 | -1.876 | -2.786 | -4.135 | -2.814 |
| EBITDA | 314 | -3 | 1.152 | 145 | 230 | 463 |
| Depreciation & amort. | -226 | -457 | -457 | -71 | -50 | -40 |
| EBIT | 88 | -460 | 695 | 75 | 180 | 422 |
| Net financials | -41 | -35 | -33 | -12 | -257 | 14 |
| Profit before tax | 47 | -496 | 662 | 63 | -77 | 436 |
| Tax | 10 | -108 | 146 | 13 | 39 | 101 |
| Net profit | 36 | -388 | 516 | 50 | -117 | 336 |
| Item | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.309 | 975 | 1.003 | 946 | 1.251 | 1.555 |
| Equity | 96 | -291 | 225 | 275 | 158 | 493 |
| Long-term debt | 420 | 167 | 21 | 28 | 0 | 55 |
| Short-term debt | 760 | 1.099 | 757 | 643 | 1.093 | 1.004 |
| Total debt | 1.180 | 1.266 | 778 | 672 | 1.093 | 1.060 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MF Founder | Founder | 2018 | — | — |
DA Founder | Founder | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bardak Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Billenstein Schriver | Chief Executive Officer | 0 companies |
| Martin Fryd Christensen | Founder | 0 companies |
| Daniele Antonelli | Founder | 0 companies |