| Revenue | DKK -33K | +3% |
| EBITDA | DKK -33K | -3% |
| Net profit | DKK -94K | -280% |
| Total assets | DKK 12,6M | -1% |
| Equity | DKK 1,6M | -19% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -17 | -9 | -10 | -12 | -15 | -32 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -9 | -10 | -12 | -15 | -32 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -9 | -10 | -12 | -15 | -32 | -33 |
| Net financials | -126 | -227 | -258 | 6.242 | -139 | 114 | -83 |
| Profit before tax | -143 | -236 | -268 | 6.230 | -154 | 83 | -116 |
| Tax | -33 | -46 | -56 | -128 | -29 | 30 | -22 |
| Net profit | -110 | -190 | -212 | 6.358 | -125 | 52 | -94 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 9.498 | 9.613 | 9.645 | 12.784 | 12.675 | 12.745 | 12.643 |
| Equity | -60 | -184 | -396 | 2.492 | 2.127 | 1.930 | 1.560 |
| Long-term debt | 9.550 | 9.789 | 10.033 | 0 | 0 | 3 | 0 |
| Short-term debt | 8 | 8 | 8 | 10.292 | 10.549 | 10.812 | 11.082 |
| Total debt | 9.558 | 9.797 | 10.041 | 10.292 | 10.549 | 10.816 | 11.082 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VK Management | Management | 2023 | — | — |
NO Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2018 | |
| Individual | 33.3% | 0.0% | 2018 | |
RASMUSSEN INVEST SKØDSTRUP ApS | Company | 0.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Vivi Kragh Rasmussen | Management | 0 companies |
| Niels Ove Rasmussen | Management | 0 companies |