| Revenue | DKK 3,5M | -7% |
| EBITDA | DKK 847K | -45% |
| Net profit | DKK 390K | -59% |
| Total assets | DKK 13,4M | -3% |
| Equity | DKK 4,8M | -8% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.302 | 4.106 | 5.194 | 3.811 | 3.549 |
| Staff expenses | -2.137 | -2.690 | -2.417 | -2.575 | -2.902 |
| EBITDA | 1.165 | 1.816 | 3.077 | 1.535 | 847 |
| Depreciation & amort. | -131 | -131 | -131 | -56 | -47 |
| EBIT | 1.034 | 1.685 | 2.946 | 1.480 | 801 |
| Net financials | -75 | -78 | -84 | -268 | -300 |
| Profit before tax | 958 | 1.607 | 2.862 | 1.212 | 500 |
| Tax | 211 | 355 | 631 | 268 | 110 |
| Net profit | 747 | 1.253 | 2.231 | 944 | 390 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.467 | 13.550 | 14.743 | 13.809 | 13.407 |
| Equity | 3.010 | 4.062 | 5.293 | 5.237 | 4.827 |
| Long-term debt | 6.455 | 6.205 | 6.099 | 5.962 | 6.336 |
| Short-term debt | 2.808 | 2.031 | 2.056 | 1.251 | 840 |
| Total debt | 9.263 | 8.236 | 8.155 | 7.213 | 7.177 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PK Management | Management | 2019 |
| Former (1) | ||
VO Management | Management | 2018 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Ove Kristensen | Management | 0 companies |
| Paw Kristian Andersen | Management | 0 companies |