| Revenue | DKK 5,3M | +34% |
| EBITDA | DKK 2,1M | +105% |
| Net profit | DKK 1,4M | +112% |
| Total assets | DKK 3,6M | +34% |
| Equity | DKK 2,1M | +73% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 55 | 2 | -7 | -4 | 2.010 | 3.989 | 5.348 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.244 | -2.969 | -3.260 |
| EBITDA | 55 | 2 | -7 | -4 | 767 | 1.020 | 2.088 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -46 | -169 | -284 |
| EBIT | 55 | 2 | -7 | -4 | 720 | 851 | 1.804 |
| Net financials | -1 | -1 | -0 | -0 | 3 | -10 | -20 |
| Profit before tax | 54 | 1 | -7 | -4 | 724 | 842 | 1.784 |
| Tax | 13 | 0 | -2 | -1 | 159 | 188 | 395 |
| Net profit | 41 | 1 | -6 | -3 | 564 | 654 | 1.389 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 61 | 146 | 51 | 47 | 5.157 | 2.702 | 3.623 |
| Equity | 41 | 42 | 36 | 33 | 1.057 | 1.211 | 2.100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 105 | 15 | 14 | 4.074 | 1.380 | 1.363 |
| Total debt | 20 | 105 | 15 | 14 | 4.074 | 1.380 | 1.363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cazar Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Ørum Vermø | Management | 0 companies |
| Tinna Vermø | Chairman | 0 companies |
| Lars Facius Madsen | Chairman | 0 companies |
| Jan Ørum Vermø | Board of Directors | 0 companies |