| Revenue | DKK 1,2M | +3% |
| EBITDA | DKK 653K | +14% |
| Net profit | DKK 102K | +125% |
| Total assets | DKK 17,7M | +6% |
| Equity | DKK 4,1M | +35% |
| Employees | 10 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 240 | 165 | 441 | 452 | 1.580 | 1.208 | 1.239 |
| Staff expenses | -0 | -304 | -349 | -415 | -452 | -579 | -533 |
| EBITDA | 240 | -139 | 66 | 33 | 1.123 | 575 | 653 |
| Depreciation & amort. | -0 | -214 | -209 | -211 | -394 | -350 | -346 |
| EBIT | 240 | -354 | -142 | -178 | 729 | 225 | 307 |
| Net financials | 0 | -161 | -125 | -105 | 1.180 | -157 | -126 |
| Profit before tax | 240 | -511 | -267 | -283 | 1.909 | 68 | 136 |
| Tax | 53 | -96 | -54 | -63 | 423 | 22 | 33 |
| Net profit | 187 | -415 | -213 | -220 | 1.485 | 46 | 102 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 11.104 | 12.163 | 11.957 | 15.423 | 16.604 | 16.788 | 17.712 |
| Equity | 194 | 487 | 274 | 623 | 2.540 | 3.033 | 4.086 |
| Long-term debt | 0 | 5.387 | 11.427 | 14.050 | 12.762 | 12.650 | 12.238 |
| Short-term debt | 10.857 | 6.133 | 133 | 467 | 645 | 292 | 275 |
| Total debt | 10.857 | 11.520 | 11.561 | 14.517 | 13.406 | 12.942 | 12.512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FARM COMPANY A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Thorvald Jensen | Management | 0 companies |
| Maria Carlsson | Board of Directors | 0 companies |
| Jens Erik Ohnemus | Chairman | 0 companies |