| Revenue | DKK 480K | -6% |
| EBITDA | DKK 480K | -6% |
| Net profit | DKK 0 | — |
| Total assets | DKK 5,6M | -20% |
| Equity | DKK 169K | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 331 | 448 | 547 | 510 | 480 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 331 | 448 | 547 | 510 | 480 |
| Depreciation & amort. | -148 | -201 | -243 | -246 | -262 |
| EBIT | 183 | 247 | 305 | 264 | 218 |
| Net financials | -183 | -211 | -286 | -264 | -218 |
| Profit before tax | 0 | 36 | 19 | 0 | 0 |
| Tax | 0 | 10 | 4 | -0 | -0 |
| Net profit | 0 | 27 | 15 | 0 | 0 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.818 | 7.233 | 7.316 | 7.025 | 5.627 |
| Equity | 127 | 154 | 169 | 169 | 169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.689 | 7.079 | 7.147 | 6.856 | 5.458 |
| Total debt | 4.689 | 7.079 | 7.147 | 6.856 | 5.458 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
WX Management | Management | 2025 |
SA Chief Executive Officer | Chief Executive Officer | 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Wang Xiaoting | Management | 0 companies |
| Stig Anthony Jensen | Chief Executive Officer | 0 companies |