| Revenue | DKK 6,9M | +3% |
| EBITDA | DKK 412K | +70% |
| Net profit | DKK 226K | +94% |
| Total assets | DKK 3M | +20% |
| Equity | DKK 1,8M | +15% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.784 | 6.094 | 5.584 | 6.724 | 6.935 |
| Staff expenses | -4.116 | -5.580 | -5.387 | -6.481 | -6.523 |
| EBITDA | 668 | 515 | 197 | 242 | 412 |
| Depreciation & amort. | -35 | -35 | -37 | -58 | -77 |
| EBIT | 633 | 480 | 160 | 185 | 335 |
| Net financials | -18 | -29 | -24 | -29 | -27 |
| Profit before tax | 615 | 451 | 135 | 155 | 308 |
| Tax | 142 | 113 | 24 | 38 | 82 |
| Net profit | 473 | 338 | 112 | 117 | 226 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.825 | 2.267 | 2.562 | 2.482 | 2.982 |
| Equity | 978 | 1.317 | 1.428 | 1.545 | 1.772 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.838 | 945 | 1.131 | 934 | 1.207 |
| Total debt | 1.846 | 950 | 1.134 | 934 | 1.207 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PJ Founder | Founder | 2018 |
CH Founder | Founder | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jesper Bangsholt | Founder | 0 companies |
| Carsten Hansen | Founder | 0 companies |